Assignment 2: Financial Statement
On 31st March, 2022 the following Trial Balance was extracted from the books of Mr. Ben.
| Debit Balances | Rs | Credit Balances | Rs. |
| Sundry Debtors | 20,100 | Capital | 28,000 |
| Drawings | 3,000 | Loan on Mortgage | 9,500 |
| Bills receivables | 6,882 | Rent received | 250 |
| Interest on Loan | 300 | Bill Payable | 2,614 |
| Cash at Bank | 3,555 | Sales | 110,243 |
| Motor Van | 10,000 | Sundry creditors | 10,401 |
| Stock on 1st April | 6,839 | Provision for bad debts | 710 |
| Cash in hand | 2,050 | Return outwards | 1,346 |
| Land and building | 12,000 | ||
| General expenses | 3,489 | ||
| Advertising expenses | 3,264 | ||
| Rent, rates and insurance | 2,891 | ||
| Salaries | 9,097 | ||
| Bad debts | 525 | ||
| Purchases | 66,458 | ||
| Return inwards | 7,821 | ||
| Carriage inwards | 2,929 | ||
| Carriage outwards | 2,404 | ||
| Total | 163,604 | Total | 163,604 |
Adjustments:
(i). Closing stock is valued at Rs. 7,250
(ii). Depreciate Land and Building at 2%, Motor van at 15%
(iii). Salaries Rs. 750 and rates Rs. 350 are outstanding.
(iv). Goods costing Rs. 2,000 were taken by proprietor for private use, had been treated as credit sales.
(v). Prepaid insurance Rs. 270.
(vi). Provision for Bad debts is to be maintained at 5% on Debtors.
(vii). Provide interest on loan on mortgage 8% p.a. for 6 months.
You are required to prepare:
(a). Statement of Comprehensive Income for the year ended 31st March 2022 (15 Marks)
(b). Statement of Financial Position as at 31st March 2022 (10 Marks)
(Total Marks 25)
