Prepare the Statement of Cash Flows of Dovelly Ltd for the year ended 30 June 2020 using the indirect method. Define the Going concern principle when preparing the Cash Flow Statement.

ASSIGNMENT

Question 1 (Marks: 35)

Fut and Ball are partners in a sports event organisation business called Futball Events.

They share profits and losses in the ratio 1:3 respectively.

Fut and Ball have decided to dissolve the partnership on 30 June 2020, to take up international positions in Greece.

The following information was provided by the bookkeeper:

List of balances as at 29 June 2020: Debits Credits

Capital: Fut 100 000

Capital: Ball 300 000

Current Account: Fut 138 500

Current Account: Ball 87 000

Drawings: Fut 117 000

Drawings: Ball 198 000

Profit and Loss 523 380

Goodwill 50 000

PPE 480 000

Bank 185 000

Receivables 45 000

Payables 85 120

Income received in advance 15 000

Additional Information, still to be recorded for 30 June 2020:

All the PPE was sold for R 418 000, but only R 398 000 was transferred into the bank account. The difference was commission paid for the sale.

The income received in advance had to be refunded in full.

Receivables were all collected, less 5% settlement discount granted.

Payables were negotiated and settled by paying R 70 010.

The partnership agreement only stipulates that partners each receive a R 120 000 salary per annum. This has not yet been taken into account.

Required:

Q.1.1 Prepare the following accounts to record the dissolution of the partnership in the General Ledger of Futball Events for the 30 June 2020.

Realisation account.

Bank account.

Capital accounts (Fut and Ball) – in columnar format. (35)

Question 2 (Marks: 35)

Fix Ltd is a public listed company involved in the manufacture of adhesives. Fix Ltd has an authorised share capital of 5 000 000 shares and an authorised 10% preference share capital of 800 000.

During 2018, the first year of incorporation, the directors of the company took up 10% of the authorised ordinary shares and the public another 30%.

ALL preference share capital still remains unissued.

The following share transactions took place during the 2019 financial year:

25 January: 500 000 10% preference shares were sold and receipted to National Bank at R 10 per share.

31 January: The 500 000 10% preference shares were allotted.

07 March: It was agreed that half of the remaining authorised ordinary share capital would be issued to the public for a compensation of R 9 000 000. This transaction will be underwritten by Exchange Underwriters for a commission of 5%.

15 March: Applications closed and 1 000 000 applications were received and receipted.

25 March: All ordinary shares were allotted and the transactions with the underwriter completed and paid.

31 December: A final dividend of R0,80 per ordinary share was declared.

Required:

Q.2.1 Complete all the share transactions in the General Journal of Fix Ltd for the financial year end 31 December 2019. Ignore journal narrations.

Q.2.2 Name and discuss two other types of share issues other than to the public. (8)

Question 3 (Marks: 45)

Dovelly Ltd is a business operating in the mining sector and has recently expanded their market which required an additional investment in PPE. The following information relates to Dovelly Ltd:

Trial Balance at year end 30 June 2020:

R ‘000 R ‘000

CREDITS: 2020 2019

Ordinary Share Capital 15 900 11 521

Retained Earnings beginning of financial year 3 290 1 069

Long term loan 12% : FBN Bank 2 829 3 480

Accumulated depreciation on Equipment 2 270 890

Accumulated depreciation on Vehicles 930 610

Allowance for Credit losses 140 100

Payables 899 645

Rental payable 135 130

Dividends payable 0 634

Bank overdraft 756 0

SARS (tax payable) 1 528 1 808

Revenue 24 789 19 567

Dividends received 61 59

Interest received 11 49

DEBITS:

Equipment at cost 11 500 7 800

Vehicles at cost 4 789 3 590

Land and Buildings 8 320 0

Investment at cost price 889 973

Receivables 1 950 2 349

Provision for Credit Losses 569 619

Inventory 4 588 1 987

Provisional tax payments 1 789 1 508

Bank 0 4 916

Cost of sales 9 875 8 290

Loss on sale of Equipment 128 0

Rental expense 1 378 1 312

Depreciation 950 810

Credit Losses 356 450

Administration and distribution expenses 3 892 3 459

Interest on long term loan 301 379

Interest on overdraft 41 0

Company income tax @ 28% 2 223 2 120

Additional Information:

Equipment with a cost price of R 1 500 000 and R 150 000 accumulated depreciation was sold during the year.

New equipment, vehicles and buildings were acquired during the year to facilitate expansion.

On the 30 June 2020, dividends of R 980 000 were declared. This transaction has not yet

been processed. The dividends will be paid on the 18 July 2020.

All sales and purchases are made on credit.

Profit before tax was calculated correctly from the information above and is

R 7 940 000.

Required:

Q.3.1 Prepare the Statement of Cash Flows of Dovelly Ltd for the year ended 30 June 2020 using the indirect method.(32)

Q.3.2 Define the Going concern principle when preparing the Cash Flow Statement (3)

Q.3.3 Included in administration and distribution expenses is repairs to the boundary fence of the property, for R 380 000, paid in cash. Motivate with reference to the Conceptual Framework, why the repairs to the fence should be recognised as an expense.(10)

Question 4 (Marks: 65)

Velocity Ltd is a clothing company which manufactures and distributes under licence various well‐ known clothing brands.

The following information relates to Velocity Ltd:

Pre‐Adjustment Trial Balance as at 29 February 2020:

Debits Credits

Ordinary Share Capital – 1 March 2019 8 900 000

7% Preference Share Capital – 1 March 2019 1 200 000

Retained Earnings – 1 March 2019 1 890 000

Long term loan: ABN Bank 9% 1 200 000

Investment held for trading 1 500 000

Land and buildings 6 900 000

Equipment 3 879 000

Vehicles 2 890 000

Accumulated depreciation on buildings 480 000

Accumulated depreciation on equipment 885 000

Accumulated depreciation on vehicles 595 000

Inventory 2 919 452

Receivables 4 890 790

Provisional tax Payment (SARS) 420 000

Allowance for credit losses 250 000

Bank 489 090

Payables 5 890 245

SARS (tax payable)

Profit and Loss 2 598 087

Additional Information:

On 5 February 2020, the land was subdivided, and the subdivision sold for R 2 800 000. The transfer for the land took place on 27 February and the money was paid into the bank account. The purchase price of the land, on 1 May 2015 was R 5 000 000. The subdivision sold amounts to one quarter of the original block. No transactions have been recorded for this transaction. The remaining land value must be revalued in accordance with this recent sale price.

Depreciation on buildings is calculated at 5% per annum on cost. No changes to the buildings occurred during the financial year. Depreciation was correctly recorded.

During October 2019 additional ordinary shares were issued and the transactions concluded on the 1 November 2019. The proceeds from ordinary shares amounted to R 1 800 000 and will be used during the next financial year for the replacement of equipment. The money received was invested in a 7% fixed deposit at Denbank. No transactions, including interest received, have been recorded for this transaction.

The Investment held for trading was re‐valued on the 25th of February 2020, by an increase of R120 000. No transactions have been recorded.

The long‐term loan from ABN Bank was granted on 1 March 2018 and is repayable over five years, in equal end of month instalments.

On 25 February an ordinary final dividend was declared, R 800 000. No interim dividends were declared or paid in the current financial year. No transactions have been recorded.

Provide for a 28% tax expense on Profit before tax, payable in March 2020.

Required:

Q.4.1 Prepare the Statement of changes in Equity for the year ended 29 February 2020 for Velocity Ltd. The total column is required.(25)

Q.4.2 Prepare the PPE note for the year ended 29 February 2020, showing only Land and Buildings.(15)

Q.4.3 Prepare the Statement of Financial Position as at 29 February 2020 for Velocity Ltd. (25

 

Prepare the Statement of Cash Flows of Dovelly Ltd for the year ended 30 June 2020 using the indirect method. Define the Going concern principle when preparing the Cash Flow Statement.
Scroll to top